2019 *2018201720162015
Statement of Net Position ($000)
Cash & Short-Term Investments15,72910,5009,4678,4258,064
Total Assets114,77369,81766,09163,13760,777
Total Debt25,21211,05610,55810,63610,381
Total Liabilities46,21521,33519,12119,14917,819
Unrestricted Fund Balance13,5468,9638,7838,5458,144
Total Fund Equity64,73543,95441,58739,94137,292
Statement of Revenues, Expenses and Changes in Net Position ($000)
Tot Electric Sales Op Rev42,97228,49427,47127,13626,698
Total Operating Exp45,03729,72828,50127,83428,468
Net Operating Income4,1422,8012,4192,2722,202
Revenue Over Expenses3,7672,7112,0401,8921,835
Days Cash on Hand172.9158.9157.2146.9133.0
Current Ratio3.463.763.623.633.37
Payment Period69.565.263.362.562.3
Average Age Net Fixed Assets (yrs)15.316.316.216.015.9
Long-Term Debt / Capitalization %29.820.519.921.221.8
Total Debt / Capitalization %32.3423.1022.5223.6823.71
Current Debt Service Cov2.913.192.982.932.83
Cashflow / Total Debt %26.6030.2630.2028.2926.01
Financial Condition
EBIDA Margin %22.0119.3917.9617.8617.67
Operating Margin %9.779.268.638.858.45
Profit Margin %8.698.617.737.776.92
Total Electric Sales (in MWh)558,720381,206363,617363,596352,781
Residential Customers16,57411,57511,81611,09411,086
Total Customers17,82013,24512,95512,17911,975
Cost to KWh9.109.329.429.339.26
Revenues to KWh10.10110.16010.14010.06410.050
* Median values are based upon the number of audits received at any given point in time. Therefore, the median values for the most recent year(s) are subject to frequent updating and may not yet accurately characterize the median values of a complete sample size.